₹ 699 -1.21%
25 Oct - close price
About
Established in 1832, P. N. Gadgil & Sons
Ltd is in the retail business of gold, silver,
and diamond jewellery[1]
Key Points
Business Overview:[1][2]
PNGSL is one of the oldest Jewellers in Maharashtra. It is a part of the PNG group which is an established player in the gold, silver and diamond jewellery business, with a significant presence in Pune, Mumbai and other parts of Maharashtra. Company provides new jewellery trends in Maharashtra and have introduced Temple Motifs, Contemporary Jewellery designs, Light Weight, Daily Wear and Designer Collections, etc. Currently, it is present in 3 States, 23 Cities with 30 Showrooms
- Market Cap ₹ 9,491 Cr.
- Current Price ₹ 699
- High / Low ₹ 848 / 681
- Stock P/E 61.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 38.2 %
- ROE 38.5 %
- Face Value ₹ 10.0
Edit ratios
Pros
- Company has delivered good profit growth of 44.0% CAGR over last 5 years
- Company's working capital requirements have reduced from 37.5 days to 24.7 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Edit Columns
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Mar 2024 | Jun 2024 | |
|---|---|---|---|
| 1,237 | 1,498 | 1,648 | |
| 1,192 | 1,410 | 1,585 | |
| Operating Profit | 44 | 88 | 63 |
| OPM % | 4% | 6% | 4% |
| 1 | 2 | 2 | |
| Interest | 10 | 12 | 12 |
| Depreciation | 5 | 5 | 6 |
| Profit before tax | 30 | 73 | 47 |
| Tax % | 27% | 25% | 26% |
| 22 | 55 | 35 | |
| EPS in Rs | 4.00 | 4.63 | 2.96 |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| 2,303 | 2,325 | 2,348 | 1,802 | 2,448 | 4,378 | 6,032 | |
| 2,218 | 2,252 | 2,246 | 1,742 | 2,351 | 4,254 | 5,765 | |
| Operating Profit | 85 | 72 | 102 | 59 | 97 | 124 | 267 |
| OPM % | 4% | 3% | 4% | 3% | 4% | 3% | 4% |
| 11 | 23 | 10 | 18 | 9 | 7 | 7 | |
| Interest | 42 | 39 | 35 | 33 | 32 | 32 | 44 |
| Depreciation | 20 | 18 | 23 | 24 | 19 | 19 | 21 |
| Profit before tax | 34 | 38 | 53 | 21 | 56 | 80 | 208 |
| Tax % | 36% | 35% | 43% | 64% | 28% | 31% | 26% |
| 22 | 25 | 30 | 7 | 40 | 55 | 154 | |
| EPS in Rs | 3.95 | 4.51 | 5.47 | 1.36 | 7.25 | 10.02 | 13.07 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 21% |
| 3 Years: | 50% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 173% |
| TTM: | 179% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 23% |
| Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 55 | 55 | 55 | 55 | 118 | 118 | |
| Reserves | 96 | 121 | 179 | 187 | 227 | 282 | |
| 409 | 374 | 341 | 294 | 270 | 262 | ||
| 256 | 450 | 573 | 511 | 501 | 397 | ||
| Total Liabilities | 816 | 1,000 | 1,149 | 1,047 | 1,116 | 1,059 | |
| 129 | 115 | 153 | 173 | 143 | 139 | ||
| CWIP | 3 | 3 | 18 | 14 | 38 | 38 | |
| Investments | 47 | 66 | 57 | 57 | 57 | 46 | |
| 636 | 815 | 921 | 803 | 878 | 836 | ||
| Total Assets | 816 | 1,000 | 1,149 | 1,047 | 1,116 | 1,059 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| 29 | 58 | 113 | 29 | 106 | |||
| -26 | -0 | -30 | -18 | -59 | |||
| -17 | -77 | -88 | -6 | -47 | |||
| Net Cash Flow | -13 | -19 | -5 | 5 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 7 | 5 | 7 | 6 | 5 | |
| Inventory Days | 80 | 97 | 124 | 138 | 109 | 52 | |
| Days Payable | 22 | 14 | 17 | 18 | 25 | 11 | |
| Cash Conversion Cycle | 72 | 90 | 112 | 126 | 90 | 45 | |
| Working Capital Days | 49 | 43 | 51 | 57 | 54 | 34 | |
| ROCE % | 14% | 17% | 10% | 15% | 18% |
Documents
Announcements
- Intimation Under Regulation 8(1) And 8(2) Of SEBI (Prohibition Of Insider Trading) Regulations, 2015
9h - Adoption of Code for Fair Disclosure of UPSI.
- Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Intimation Of New Store Opening
11 Oct - Company opened a new store in Pune, Maharashtra.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Oct - Compliance Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended September 30, 2024
- Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Intimation Of New Store Opening
10 Oct - Company opened a new store in Pune, Maharashtra.
- Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Intimation Of New Store Opening
9 Oct - Company opened a new store in Virar, Maharashtra.
Annual reports
No data available.
